
76,500

630,000

465,000

1

69,000

130,000

68,000

140,000

99,000

40,000 5%
38,000

139,500

105,500

67,000

98,000

94,000

96,000

79,000

125,000

220,000

131,000

187,000

132,000

105,000

102,000

133,000

69,000

72,000

165,000

135,000

132,000

83,000

100,000

165,000

85,000 17%
70,000

45,000

82,000

101,000

129,000

120,000

95,000

130,000

103,000

110,000

90,000

87,000

90,000


